Planning modelThis capital file is an illustrative founder planning document, not an offering memorandum, appraisal, financing commitment, or independently verified valuation. Competitor references and round figures are benchmark assumptions supplied for planning and should be re-validated during live diligence.
01 / Institutional Seed RoundInstitutional Seed Round
Capital ask$1,500,000
Post-money valuation estimate$7,500,000
Benchmark justificationSecures lease and buildout of an 8,000 sq ft climate-controlled commercial greenhouse/warehouse facility, tissue culture lab, agricultural licensing, and automated packaging machinery.
Physical / technical asset8,000 sq ft Breeding Facility + Tissue Culture Lab + State Licenses.
Target revenue / metric$1.8M Gross Revenue (Wholesale Seed Packs & B2B Genetics Licensing).
02 / Venture Expansion RoundVenture Expansion Round
Capital ask$4,500,000
Post-money valuation estimate$22,500,000
Facility / infrastructure growth35,000 sq ft production greenhouse expansion, multi-state commercial distribution nodes, and automated fulfillment center.
Target revenue / metric$6.5M Gross Revenue.
03 / Portfolio Series APortfolio Series A
Capital ask$12,500,000
Post-money valuation estimate$62,500,000
Industry statureNational multi-state B2B agricultural genetics dominance and global seed export licensing.
Target revenue / metric$20M+ Gross Revenue.
Competitor funding benchmark
Market-context assumption
Commercial cannabis breeding labs and genetic IP brands (e.g., Phylos Bioscience, Humboldt Seed Company) raise $1.5M–$3M Seed capital to secure commercial real estate, build tissue culture labs, and acquire state/federal permits.
Investor diligenceRequest the data room.
Use this request to identify yourself and the venture you are evaluating. Submission does not automatically disclose confidential material or establish an investment relationship. Access can be reviewed manually before any private documents are shared.