Capital file / three-stage progression
A staged capital model showing what an institutional Seed, Expansion, and Series A path could unlock if the venture reaches the evidence required for each round.
This capital file is an illustrative founder planning document, not an offering memorandum, appraisal, financing commitment, or independently verified valuation. Competitor references and round figures are benchmark assumptions supplied for planning and should be re-validated during live diligence.
Funds commercial ISO-certified lab manufacturing lease, custom stainless steel roll-on tooling, essential oil inventory sourcing, and gym/boutique retail distribution partnerships.
Leased Cleanroom Lab Manufacturing Line + 50,000 Product Units.
$1.6M Gross Revenue with distribution across 200+ premium fitness clubs and DTC e-commerce.
High-speed automated bottling facility, national retail placement (Sephora/Equinox), and custom scent formulation IP.
$6.0M Gross Revenue.
Category-defining global activewear scent brand with international retail distribution.
$20M+ Gross Revenue.
Active-lifestyle scent and performance ritual brands (e.g., Alo Yoga Beauty, Byredo, Lululemon Selfcare) raise $1.5M–$3M Seed capital to secure commercial lab leases, automated filling lines, and retail distribution contracts.
Use this request to identify yourself and the venture you are evaluating. Submission does not automatically disclose confidential material or establish an investment relationship. Access can be reviewed manually before any private documents are shared.