Planning modelThis capital file is an illustrative founder planning document, not an offering memorandum, appraisal, financing commitment, or independently verified valuation. Competitor references and round figures are benchmark assumptions supplied for planning and should be re-validated during live diligence.
01 / Institutional Seed RoundInstitutional Seed Round
Capital ask$1,500,000
Post-money valuation estimate$7,500,000
Benchmark justificationFunds the custom client app build, bio-feedback software integration, and a leased 2,500 sq ft flagship performance studio for in-person conditioning.
Physical / technical assetFlagship Studio Lease + Custom App MVP (iOS/Android).
Target revenue / metric250 Active High-Ticket Retainers at $500/mo ($1.5M ARR).
02 / Venture Expansion RoundVenture Expansion Round
Capital ask$4,500,000
Post-money valuation estimate$22,500,000
Facility / infrastructure growth3 Regional Studio Locations + Corporate Wellness B2B Licensing Layer.
Target revenue / metric$5.5M ARR across direct clients and enterprise contracts.
03 / Portfolio Series APortfolio Series A
Capital ask$12,000,000
Post-money valuation estimate$60,000,000
Industry statureNational franchise/corporate wellness integration and proprietary AI focus-conditioning wearable integration.
Target revenue / metric$18M+ ARR.
Competitor funding benchmark
Market-context assumption
Digital wellness & performance platforms (e.g., Modern Health, Oura, BetterUp) raise $1.5M–$3M Seed rounds to secure clinical/coaching talent, build bio-feedback app integrations, and establish physical retreat/studio environments.
Investor diligenceRequest the data room.
Use this request to identify yourself and the venture you are evaluating. Submission does not automatically disclose confidential material or establish an investment relationship. Access can be reviewed manually before any private documents are shared.